IP# 1043 JPA with Crystal2020 — 32nd AVENUE N BITUMINOUS STREET RESURFACING PROJECT
CRYSTAL — NEW HOPE JOINT POWERS AGREEMENT
THIS JOINT POWERS AGREEMENT ("Agreement") is made and entered into
effective as of the '! day of 2020, by and between the City of Crystal,
a municipal corporation under the laws of the State of Minnesota ("Crystal"), and the City
of New Hope, a municipal corporation under the laws of the State of Minnesota ("New
Hope"), collectively referred to as the "Cities" and individually as a "City."
RECITALS
A. The Cities have been planning on coordinating street maintenance work on 32nd
Avenue North between Winnetka Avenue North and Winpark Avenue North, which
shares a common boundary between the Cities.
B. 32nd Avenue North is due for bituminous resurfacing.
C. The Cities desire to work jointly to complete the contracted Bituminous Street
Resurfacing project on 32nd Avenue North between Winnetka Avenue North and
Winpark Drive North (collectively, the "Work" or "Project").
D. Minnesota Statutes, section 471.59 authorizes two or more governmental units to
enter into agreements to jointly or cooperatively exercise any power common to the
contracting parties or any similar power.
E. The scope of the Work has been negotiated between the Cities and has been
incorporated into the plan set entitled "2020 Bituminous Street Resurfacing and Street
Reconstruction — Crystal City Project No. 2020-02" as prepared by Crystal (the
"Scope of Work").
F. The City of Crystal has developed the plans and specifications for the Work ("Plans
and Specifications").
G. Crystal has prepared a post bid cost estimate for the Project which estimate shows
the total project cost to New Hope, including indirect costs, as detailed in Exhibit A,
attached hereto and made a part hereof ("Post Bid Project Cost Estimate"). The
total cost of the portion of the Project located within the corporate limits of New Hope
(including the Administrative Costs as hereinafter defined), and for which New Hope
is responsible for paying, is estimated at Twenty Eight Thousand, Six Hundred
Eighty One Dollars and Eighty Seven Cents ($28,681.87). The actual amount New
Hope will be required to pay for its portion of the Project will be based on the Quantity
Price as hereinafter defined.
H. New Hope has reviewed and approved the Scope of Work and agreed to pay the cost
of the Work within the corporate limits of New Hope.
I. Crystal has agreed to pay the cost of the Work within the corporate limits of Crystal
and to administer and supervise the Work in accordance with the Scope of Work and
the Plans and Specifications.
AGREEMENT
In consideration of the mutual undertakings and understandings expressed herein, the
Cities hereby agree as follows:
1. Design and Bidding. The Plans and Specifications, as they may be amended
from time to time, are incorporated in and made part of this Agreement. Crystal has
advertised for bids for the Project, has received and opened bids pursuant to said
advertisement and has entered into, or will enter into, one or more contracts with the
successful bidder ("Contractor") at the unit prices specified in the bid of such
Contractor, all according to the applicable procedures under Minnesota law. The
contract will include the Plans and Specifications and reflect the Scope of Work.
Crystal shall require the Contractor to name New Hope as an additional insured on
its commercial general liability insurance policy.
2. Project Administration. Crystal shall administer all aspects of the Project and shall
inspect all completed Work. The New Hope City Engineer shall cooperate with the
Crystal City Engineer and the Crystal City Engineer's staff upon request to aid in the
administration of the Project, but shall have no responsibility for the supervision of
any of the Work.
3. Additional Work. Crystal may, in its sole discretion, make changes to the Scope of
Work so long as all changes are reasonably necessary to complete the Work and
are conceptually consistent with the original Scope of Work. Crystal may carry out
the changes authorized by this paragraph by entering into change orders or
supplemental agreements with the Contractor for the performance of any and all
additional or new work it deems necessary, advantageous, or desirable. If a
proposed change exceeds the original Scope of Work jointly contemplated by the
Cities, Crystal shall not make the change unless it is first approved by the New Hope
City Engineer.
4. Construction Easements. New Hope shall grant temporary construction
easements to Crystal, at no cost to Crystal, over those lands owned by New Hope
that are a part of the right-of-way required for the completion of the Work.
5. Apportionment of Cost. The total cost of the Work ("Quantity Price") shall be
apportioned based on the actual construction quantity of items attributable to the
portion of the Work occurring in each City. The Cities understand and agree that the
Crystal City Engineer's Post Bid Project Cost Estimate is only an estimate and that
the amount paid by each under this Agreement will be based on the final Quantity
Price. The Quantity Price shall be determined using the unit prices set forth in the
contract with the Contractor and the final quantities as measured by the Crystal City
Engineer. The Quantity Price does not include any costs associated with staff time
or expenses incurred by either City. New Hope shall also pay an additional amount
equal to 20% of its share of the Quantity Price to New Hope ("Administrative
Costs") to pay its share of the legal, engineering, and administrative costs incurred
by Crystal for the Project.
6. Payment. Upon acceptance of the successful bid, Crystal shall provide New Hope
an estimated construction cost based upon the contract prices and estimated
quantities in the Contractor's bid, the Administrative Costs, and all other costs
required to complete the Work (collectively, the "Estimated Cost"). Within 60 days
after receipt of the Estimated Cost, New Hope shall deposit with the Crystal Director
of Finance 90% of New Hope's share of the Estimated Cost. All remaining amounts
due from New Hope, including any amounts resulting from change orders or other
changes or additions to the Work shall be paid to Crystal within 60 days of final
completion of the Work. Upon completion of the Work, Crystal shall submit to New
Hope a copy of the Crystal City Engineer's Quantity Price report, which shall show
each City's final share of the Quantity Price, including the amount of Administrative
Costs owed by New Hope. Upon payment by Crystal of the final amount due to the
Contractor, any amount payed by New Hope above its agreed upon share of the
Quantity Price shall be returned to New Hope.
7. Record Drawings. Crystal shall provide record drawings to New Hope within 90
days of Crystal's final payment to the Contractor. All records kept by either City with
respect to this Agreement shall be subject to examination by the representatives of
the other City and the public in accordance with the Minnesota Government Data
Practices Act.
8. Traffic Control. If detouring of traffic is necessary during the Work, the detour
routes shall be mutually agreed upon by the Cities. Crystal will require the
Contractor to furnish, install, and maintain any guide signs, regulatory signs, and
pavement markings that may be needed. Crystal shall not be responsible for any
damage caused by increased traffic on any municipal streets located in New Hope
that arise out of or relate to the Work.
9. Cooperative Activity. To the fullest extent permitted by law, all activities by the
Cities under this Agreement are intended to be and shall be construed as a
"cooperative activity," and it is the intent of the Cities that they shall be deemed a
"single governmental unit" for the purposes of determining total liability, as set forth
in Minnesota Statutes, section 471.59, subd. la. Nothing in this Agreement is
intended to alter, or shall be interpreted as altering, the treatment of the Cities as a
single governmental unit. For purposes of Minnesota Statutes, section 471.59,
subdivision 1 a, each City expressly declines responsibility for the acts or omissions
of the other City.
10.Insurance & Indemnity. The Cities shall carry policies of liability insurance in at
least the amounts specified as the extent of their individual liability under Minnesota
Statutes, section 466.04, as amended. Nothing herein shall be deemed to waive
any statutory limits of liability granted to the Cities. Each City agrees to defend,
indemnify and hold harmless (including reasonable attorney's fees) the other City,
their elected officials, officers, agents and employees from any liability, claims,
demands, damages, personal injury, costs, judgments or expenses arising from any
act or omission of the indemnifying City relating to the Project. Neither City shall be
required to pay to the other City any amount as indemnification under this
Agreement, whether arising pursuant to this Agreement, expressly, by operation of
law or otherwise, in excess of the limits of liability applicable to the indemnifying City
under Minnesota Statutes, Chapter 466, or in the event that Minnesota Statutes,
Chapter 466 does not apply, the maximum amount of insurance coverage available
to the indemnifying City. In those instances in which a City is directly liable for
damages as well as for indemnification to the other City, the combined liability of the
indemnifying City shall not exceed the limits of liability under Minnesota Statutes,
Chapter 466 or, in the event that Minnesota Statutes, Chapter 466 does not apply,
the maximum amount of insurance coverage available to the indemnifying City.
11.Employees; Worker's Compensation. Any and all employees of each City and all
other persons engaged by that City in the performance of the Work or any other work
or services required or contemplated by this Agreement shall not be considered
employees"of the other City. Any and all claims that might arise under the Worker's
Compensation Act or the Unemployment Compensation Act of the State of Minnesota
on behalf of said employees while so engaged, and any and all claims made by any
third parties as a consequence of any act or omission on the part of said employees
while so engaged, shall in no way be the obligation or responsibility of the other City.
12.Audit. Pursuant to Minnesota Statutes, section 16C.05, subdivision 5, any books,
records, documents, and accounting procedures and practices of each City relevant
to the Agreement are subject to examination by the other City and either the
Legislative Auditor or the State Auditor as appropriate. The Cities agree to maintain
these records for a period of at least six years from completion of the Project.
13.Term. This Agreement shall commence as of the date indicated above and shall
continue until the Project is completed and all required payments have been made.
The indemnification and audit obligations shall survive the termination of this
Agreement.
14.Entire Agreement. This document, include the recitals, the exhibits, and any
documents incorporated by reference, shall constitute the entire agreement between
the Cities regarding construction of the Project. This Agreement supersedes all prior
negotiations, representations; or agreements between the Cities regarding the
Project, whether written or oral. No modifications to this Agreement shall be in effect
unless they are reduced to writing and are signed by both Cities.
4
15. No Third Party Rights. This Agreement is solely for the benefit of the Cities. This
Agreement shall not create or establish any rights in or for the benefit of any third
party.
16.Applicable Law. This Agreement shall be interpreted under the laws of Minnesota.
17. Compliance. Each City shall comply with all applicable federal, state, and local laws,
rules, regulations, and ordinances, and shall obtain such permits and permissions as
may be required, in carrying out their respective duties under this Agreement.
18.Discrimination. The provisions of Minnesota Statutes, section 181.59 and of any
applicable local ordinance relating to civil rights and discrimination shall be considered
a part of this Agreement as though fully set forth herein.
IN TESTIMONY WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective duly authorized officers as of the day and year first above
written.
CITY OF NEW HOPE
CITY OF CRYSTAL
By: By:
Kathi HeQkerl
Its: Mayor
By: t 1► 1 L7 By:
Kirk McDonald
Its: Manager
5
C�Z
Jim Adams
Its: Mayor
Anne Norris
Its: Manager
EXHIBIT A
Post Bid Project Cost Estimate
(attached hereto)
CITY OF CRYSTAL EXHIBIT A POST BID PROJECT
COST ESTIMATE 4/6/2020
MSA
2020 BITUMINOUS STREET RESURFACING AND STREET RECONSTRUCTION
CRYSTAL
CRYSTAL
CRYSTAL
CRYSTAL
CRYSTAL
32nd Avenue
32nd Avenue
34th Avenue
34th Avenue
Brunwick
Ave
CRYSTAL PROJECT NO. 2020-02, S.A.P. 116-322-013,116-322-012,116-333-00
116-333-004,116-330-003,116-328-005,
116-320-007,116-331-003
Winnetka-Nevada
Douglas -Welcome
Hampshire -Douglas
Brunswick -Welcome
32nd-34th
SAP
116-322-013
SAP
116-322-012
SAP
116-333-003
SAP
116-333-004
SAP
116-330-003
NEW HOPE PROJECT NO. S.A.P. 182-322-01
'Cc
T
Item No. Item
Unit w a Unit Price Total Price
w O
L)
f-° a
Co
w C�'1
a
w 0
CuU
w C1
a
_
w a
f0 U
� a_
2021.501 Mobilization
LS 1 $39,100.00 $39,100.00
0.07
$2,737.00
0.06
$2,346.00
0.04
$1,564.00
0.05
$1,955.00
0.041
$1,564.00
2104.502 Salvage Sign, Type "C"
EA 4 $50.50 $202.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2104.502 Salvage Basketball Post and Backboard
EA 1 $461.00 $461.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2104.503 Remove Concrete Curb & Gutter
LF 6505 $8.50 $55,292.50
415
$3,527.50
478
$4,063.00
215
$1,827.50
479
$4,071.50
167
$1,419.50
2104.503 Sawing Concrete Pavement
LF 660 $5.05 $3,333.00
46
$232.30
0
$0.00
36
$181.80
0
$0.00
0
$0.00
2104.503 Sawing Bituminous Pavement
LF 890 $1.95 $1,735.50
0
$0.00
0
$0.00
72
$140.40
0
$0.00
16
$31.20
2104.504 Remove Concrete Driveway Pavement (6")
SY 175 $12.70 $2,222.50
17
$215.90
0
$0.00
6
$76.20
0
$0.00
0
$0.00
2104.504 Remove Bituminous Pavement
SY 3160 $4.15 $13,114.00
99
$410.85
111
$460.65
53
$219.95
113
$468.95
41
$170.15
2104.518 Remove Concrete Sidewalk
SF 2845 $1.60 $4,552.001
0
$0.00
100
$160.00
180
$28-8.001
0
$0.00
0
$0.00
2105.507 Common Excavation (EV) (P)
CY 285 $32.50 $9,262.50
0
$0.00
0
$0.00
10
$325.00
0
$0.00
0
$0.00
2211.509 Aggregate Base, Class 5
TON 800 $22.70 $18,160.00
21
$476.70
24
$544.80
15
$340.50
24
$544.80
1
$22.70
2231.603 Crack Repair
LF 352 $10.40 $3,660.80
38
$395.20
56
$582.40
281
$291.20
28
$291.20
28
$291.20
2231.604 Bituminous Pavement Breakup Repair
SY 250 $66.40 $16,600.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
138
$9,163.20
2232.504 Mill Bituminous Pavement ( 1 1/2")
SY 99700 $0.72 $71,784.00
82781
$5,960.16
6988
$5,031.36
3937
$2,834.64
5399
$3,887.28
4117
$2,964.24
2301.502 Drill and Grout/Wet Cast Reinforcement/Dowel Bar (Epoxy Coated)
EA 55 $20.20 $1,111.00
0
$0.00
0
$0.00
4
$80.80
0
$0.00
0
$0.00
2357.506 Bituminous Material for Tack Coat
GALS 6535 $2.55 $16,664.25
509
$1,297.95
430
$1,096.50
243
$619.65
332
$846.60
253
$645.15
2360.504 Type SP 9.5 Wearing Course Mixture (2,C) 2.5" Thick (Driveway)
SY 235 $29.90 $7,026.50
0
$0.00
0
$0.00
3
$89.70
0
$0.00
0
$0.00
2360.509 Type SP 12.5 Wearing Course Mixture (2,C)
TON 9825 $66.10 $649,432.50
791
$52,285.10
668
$44,154.80
376
$24,853.60
516
$34,107.60
393
$25,977.30
2360.509 Type SP 19 Non Wearing Course Mixture (2,B)
TON 405 $125.00 $50,625.00
18
$2,250.00
21
$2,625.00
10
$1,250.00
21
$2,625.00
1
$62.50
2411.604 7" Concrete Drainage Flume
SY 10 $136.00 $1,360.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2506.502 Adjust Frame and Ring Casting (Catch Basin)
EA 53 $683.00 $36,199.00
4
$2,732.00
3
$2,049.00
3
$2,049.00
4
$2,732.00
2
$1,366.00
2506.502 Adjust Frame and Ring Casting (Manhole)
EA 7 $773.00 $5,411.00
0
$0.00
1
$773.00
1
$773.00
0
$0.00
0
$0.00
2506.502 Adjust Misc. Casting - Riser Adjustment
EA 70 $11.60 $812.00
4
$46.40
5
$58.00
3
$34.80
4
$46.40
3
$34.80
2511.607 Random Rip Rap, Class III
CY 16 $241.00 $3,856.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2521.518 4-inch Concrete Walk
SF 1856 $12.40 $23,014.40
0
$0.00
0
$0.00
90
$1,116.00
0
$0.00
0
$0.00
2521.518 6-inch Concrete Pedestrian Ramp
SF 1000 $16.40 $16,400.00
0
$0.00
0
$0.00
90
$1,476.00
0
$0.00
0
$0.00
2531.503 Concrete Curb and Gutter, Design B618 (< 5')
LF 210 $35.00 $7,350.00
12
$420.00
2
$70.00
0
$0.00
5
$175.00
7
$245.00
2531.503 Concrete Curb and Gutter, Design B618 (>5')
LF 5970 $27.30 $162,981.00
403
$11,001.90
476
$12,994.80
215
$5,869.50
474
$12,940.20
161
$4.395.30
2531.503 Concrete Curb and Gutter, Design B624
LF 130 $35.00 $4,550.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2531.503 Concrete Curb and Gutter, Design S518
LF 24 $55.60 $1,334.40
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2531.504 6-inch Concrete Driveway Payment -High Early
SY 145 $79.00
17
$1,343.00
0
$0.00
6
$474.00
0
$0.00
0
$0.00
2531.604 7-inch Concrete Valley Gutter- High Early
SY 130 $85.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2531.618 Truncated Domes (2x2)
SF 268 $57.60
0
$0.00
0
$0.00
24
$1,382.40
0
$0.00
0
$0.00
2563.601 Traffic Control
U$15,436.80
LS 1 $13,600.00
0.07
$952.00
0.06
$816.00
0.04
$544.00
0.05
$680.00
0.04
$544.00
2564.502 Install Salvaged Sign Type "C"
EA 4 $146.00
0
$0.00
0
$0.00
0
$000
0
$0.00
0
$0.00
2564.518 Sign Panels, Type"C"
SF 4 $65.70
0
$0.00
0
$0.00
0
$0.02-1
0
$0.00
0
$0.00
2573.502 Strom Drain Inlet Protection
EA 100 $142.00 $14,200.00
6
$852.00
6
$852.00
4
$568.00
5
$710.00
3
$426.00
2573.503 Silt Fence - Standard Machine Slice
LF 450 $2.25 $1,012.50
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2574.507 Boulevard Topsoil Borrow (Mn.DOT 3877.2F)
CY 380 $45.50 $17,290.00
17
$773.50
21
$955.50
12
$546.00
19
$864.50
7
$318.50
2575.504 Erosion Control Blanket
SY 800 $1.50 $1,200.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
2575.505 Seeding (MnDOT 25-151)
AC 0.2 $3,670.00 $734.00
0
$0.00
0
$0.00
0
$0.00
$0.00
0
$0.00
2575.604 Hydroseeding (MnDOT 25-151)
SY 1825 $2.55 $4,653.75
100
$255.00
130
$331.50
75
$191.25]EHL$293.25
40
$102.00
Page 1 of 3
Item No.
Item
Unit
w p
Unit Price
Total Price
2582.502
Pavement Message - RR Crossing , Epoxy
EA
2
$410.00
$820.00
2582.503
4" Broken Line Yellow, Epoxy
LF
160
$0.25
$40.00
2582.503
4" Solid Line Double Yellow, Epoxy
LF
2980
$0.51
$1,519.80
2582.503
24" Stop Bar, White Epoxy
LF
44
$9.10
$400.40
2582.618
Zebra Crosswalk White, Epoxy
SF
558
$4.55
$2,538.90
TOTAL ESTIMATED CONSTRUCTION COST
MSA
CRYSTAL
CRYSTAL
CRYSTAL
CRYSTAL
CRYSTAL
32nd Avenue
32nd Avenue
34th Avenue
34th Avenue
Brunwick Ave
Winnetka-Nevada
Douglas -Welcome
Hampshire -Douglas
Brunswick -Welcome
32nd-34th
SAP 116-322-013
SAP
116-322-012
SAP 116-333-003
SAP 116-333-004
SAP
116-330-003
f6
wO
`
E°-a
LUa
a°a
w0 F°-4
wv Fa
Wa
moo
2 $820.00
0
$0.00
0 $0.00
0 $0.00
0
$0.00
0 $0.00
0
$0.00
0 $0.00
0 $0.00
0
$0.00
1500 $765.00
0'
$0.00
0 $0.00
0 $0.00
0
$0.00
44 $400.40
0
$0.00
0 $0.00
0 $0.00
0
$0.00
63 $286.65
0
$0.00
0 $0.00
0 $0.00
0
$0.00 11
$1,324,4 1 $90,4-3-6-.511 1 $79,964 1 $50,006 1 $67,239.28 $49,742.74
CITY OF CRYSTAL EXHIBIT A POST BID PROJECT COST ESTIMATE 4/6/2020
MSA
LOCAL
CRYSTAL
CRYSTAL
CRYSTAL
New Hope
2020 BITUMINOUS STREET RESURFACING AND STREET RECONSTRUCTION
Hampshire Ave
Nevada Ave
Welcome Ave
32nd Avenue
CRYSTAL PROJECT NO. 2020-02, S.A.P. 116-322-013,116-322-012,116-333-00 116-333-004,116-330-003,116-328-005,
116-320-007,116-331-003
32nd-36th
32nd-Valley PI
32nd-36th
Win netka-Winpark
NEW HOPE PROJECT NO. S.A.P. 182-322-01
CRYSTAL
SAP 116-328-005
SAP 116-320-007
SAP
116-331-003
SAP 182-322-001
Z
��
Item No. Item Unit w a Unit Price Total Price
2021.501 Mobilization LS 1 $39,100.00 $39,100.00
6"
w a � a
0.07 $2,737.00
�"
w a � a
0.02 $782.00
m
w a
0.06
`°�
� a-
$2,346.00
10
w a � a-
0.02 $782.00
w a f--- a-
0.57000 $22,287.00
2104.502
Salvage Sign, Type "C"
EA
4
$50.50
$202.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
4
$202.00
2104.502
Salvage Basketball Post and Backboard
EA
1
$461.00
$461.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
1
$461.00
2104.503
Remove Concrete Curb & Gutter
LF
6505
$8.50
$55,292.50
233
$1,980.50
0
$0.00
120
$1,020.00
50
$425.00
4348
$36,958.00
2104.503
Sawing Concrete Pavement
LF
660
$5.05
$3,333.00
66
$333.30
0
$0.00
72
$363.60
0
$0.00
440
$2,222.00
2104.503
Sawing Bituminous Pavement
LF
890
$1.95
$1,735.50
124
$241.80
0
$0.00
56
$109.20
0
$0.00
622
$1,212.90
2104.504
Remove Concrete Driveway Pavement (6")
SY
175
$12.70
$2,222.50
8
$101.60
0
$0.00
19
$241.30
0
$0.00
125
$1,587.50
2104.504
Remove Bituminous Pavement
SY
3160
$4.15
$13,114.00
80
$332.00
0
$0.00
31
$128.65
12
$49.80
2620
$10,873.00
2104.518
Remove Concrete Sidewalk
SF
2845
$1.60
$4,552.00
382
$611.20
0
$0.00
380
$608.00
0
$0.00
1803
$2,884.80
2105.507
Common Excavation (EV) (P)
CY
285
$32.50
$9,262.50
15
$487.50
0
$0.00
10
$325.00
0
$0.00
250
$8,125.00
2211.509
Aggregate Base, Class 5
TON
800
$22.70
$18,160.00
18
$408.60
0
$0.00
11
$249.70
3
$68.10
683
$15,504.10
2231.603
Crack Repair
LF
352
$10.40
$3,660.80
70
$728.00
0
$0.00
28
$291.2
22
$228.80
54
$561.60
2231.604
Bituminous Pavement Breakup Repair
SY
250
$66.40
$16,600.00
0
$0.00
0
$0.00
0
$0.00
0!
$0.00
112
$7,436.80
2232.504
Mill Bituminous Pavement ( 1 1/2")
SY
99700
$0.72
$71,784.00
83781
$6,032.16
3511
$2,527.92
8164
$5,878.08
1553
$1,118.16
49375
$35,550.00
2301.502
Drill and Grout/Wet Cast Reinforcement/Dowel Bar (Epoxy Coated)
EA
55
$20.20
$1,111.00
6
$121.20
0
$0.00
4
$80.80
0
$0.00
41
$828.20
2357.506
Bituminous Material for Tack Coat
GALS
6535
$2.55
$16,664.25
5151
$1,313.25
216
$550.80
502
$1,280.10
95
$242.25
3440
$8,772.00
2360.504
Type SP 9.5 Wearing Course Mixture (2,C) 2.5" Thick (Driveway)
SY
235
$29.90
$7,026.50
23
$687.70
0
$0.00
0
$0.00
0
$0.00
209
$6,249.10
2360.509
Type SP 12.5 Wearing Course Mixture (2,C)
TON
9825
$66.10
$649,432.50
801
$52,946.10
336
$22,209.60
780
$51,558.00
276
$18,243.60
4888
$323,096.80
2360.509
Type SP 19 Non Wearing Course Mixture (2,B)
TON
405
$125.00
$50,625.00
10
$1,250.00
0
$0.00
5
$625.00
2
$250.00
317
$39,625.00
2411.604
7" Concrete Drainage Flume
SY
10
$136.00
$1,360.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
10
$1,360.00
2506.602
Adjust Frame and Ring Casting (Catch Basin)
EA
53
$683.00
$36,199.00
3
$2,049.0
1 0
$0.00
1
$683.00
0
$0.00
33
$22,539.00
2506.602
Adjust Frame and Ring Casting (Manahole)
EA
7
$773.00
$5,411.00
0
$0.00
0
$0.00
1
$773.00
0
$0.00
4
$3,092.00
2506.602
Adjust Misc. Casting - Riser Adjustment
EA
70
$11.60
$812.00
6
$69.60
2
$23.20
Page 2 of 3
4
$46.40
1
$11.60
�--381$440.80
Item No.
Item
Unit
w a
2511.607
Random Rip Rap Class III
CY
16
2521.518
4-inch Concrete Walk
SF
1856
2521.518
6-inch Concrete Pedestrian Ramp
SF
1000
2531.503
Concrete Curb and Gutter, Design B618 (< 5')
LF
210
2531.503
Concrete Curb and Gutter, Design B618 (>5')
LF
5970
2531.503
Concrete Curb and Gutter, Design B624
LF
130
2531.503
Concrete Curb and Gutter, Design S518
LF
24
2531.504
6-inch Concrete Driveway Pavment - High Early
SY
145
2531.604
7-inch Concrete Valley Gutter - High Early
SY
130
2531.618
Truncated Domes (2x2)
SF
268
2563.601
Traffic Control
LS
1
2564.502
Install Salvaged Sign Type "C"
EA
4
2565.518
Sign Panels, Type"C"
SF
4
2573.502
Storm Drain Inlet Protection
EA
100
2573.503
Silt Fence - Standard Machine Slice
LF
450
2574.507
Boulevard Topsoil Borrow (Mn.DOT 3877.2F)
CY
380
2575.504
Erosion Control Blanket
SY
800
2575.505
Seeding (MnDOT 25-151)
AC
0.2
2575. 004
Hydroseeding (MnDOT 25-151)
SY
1825
2582.502
Pavement Message - RR Crossing , Epoxy
EA
2
2582.503
4" Broken Line Yellow, Epoxy
LF
160
2582.503
4" Solid Line Double Yellow, Epoxy
LF
2980
2582.503
24" Stop Bar White, Epoxy
LF
44
2582.618
IZebra Crosswalk White, Epoxy
SF
558
TOTAL ESTIMATED CONSTRUCTION COST
Unit Price
Total Price
$241.00
$3,856.00
$12.40
$23,014.40
$16.40
$16,400.00
$35.00
$7,350.00
$27.30
$162,981.00
$35.00
$4, 550.00
$55.60
$1,334.40
$79.00
$11,455.00
$85.00
$11,050.00
$57.60
$15,436.80
$13,600.00
$13,600.00
$146.00
$584.00
$65.70
$262.80
$142.00
$14,200.00
$2.25
$1,012.50
$45.50
$17,290.00
$1.50
$1,200.00
$3,670.00
$734.00
2.55
$4,653.75
$410.00
$820.00
$0.25
$40.00
$0.51
$1,519.80
$9.10
$400.40
$4.55
$2,538.90
MSA
LOCAL
CRYSTAL
CRYSTAL
CRYSTAL
New Hope
Hampshire Ave
Nevada Ave
Welcome Ave
32nd Avenue
32nd-36th
32nd-Valley PI
32nd-36th
Winnetka-Winpark
CRYSTAL
SAP
116-328-005
SAP
116-320-007
SAP
116-331-003
SAP
182-322-001
uj
o
U
H O_
$0.00
N
UJ
Lu
0
U
O 'C
H O_
$0.00
N
fn �
W O
0
U
O '�
F- d
$0.00
fn 3
Lu 0
0
U
�- d
$0.00
CD
7
Lu
16
U
H D-
$3,856.00
247
$3,062.80
0
$0.00
2901
$3,596.00
0
$0.00
12291
$15,239.60
135
$2,214.00
0
$0.00
90
$1,476.00
0
$0.00
685
$11,234.00
7
$245.00
0
$0.00
10
$350.00
0
$0.00
167
$5,845.00
226
$6,169.80
0
$0.00
130
$3, 549.00
50
$1, 365.00
3835
$104, 695.50
0
$0.00
0
$0.00
0
$0.00
0
$0.00
130
$4,550.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
24
$1,334.40
8
$632.00
0
$0.00
19
$1,501.00
0
$0.00
95
$7,505.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
130
$11,050.00
36
$2,073.60
0
$0.00
24
$1,382.40
0
$0.00
184
$10,598.40
0.07
$952.00
0.02
$272.00
0.06
$816.00
0.02
$272.00
0.571
$7,752.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
4
$584.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
4
$262.80
8
$1,136.00
3
$426.00
8
$1,136.00
2
$284.00
55
$7, 810.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
450
$1,012.50
16
$728.00
0
$0.00
10
$455.00
2
$91.00
276
$12,558.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
800
$1,200.00
0
100
$0.00
$255.00
0
0
$0.00
$0.00
0
60
$0.00
$153.00
0
12
$0.00
$30.60
0.2
$734.00
1193
$3,042.15
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
160
$40.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
260
$132.60
300
$153.00
920
$469.20
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
0
$0.00
880
$819.00
0
$0.00
63
$286.65 1
252
$1,146.60
$1,324,404.80 1 F $89,898.71 1 $27,650.52
Page 3 of 3
$81,154 1 $23,901 1 $764,347.75